Amortization Calculator

Loan amortization calculator with extra payments and a month-by-month schedule.

Financial Calculators
$
Loan term
years
months
%
Start date
$
from
$
from
$
in
Monthly pay–
  • Principal–
  • Interest–
Summary
Loan amount–
Total of – monthly payments–
Total interest–
Payoff date–

Amortization Schedule

Amortization Graph

The graph shows how your loan balance falls over time and how much principal and interest you have paid. In the early years most of each payment goes to interest; later, more and more of it pays down the principal.

Loan Amount
–
Total Interest
–
Total Cost
–
Payoff Date
–
Interest Saved
–
Months Saved
–

What is amortization?

Amortization is paying off a loan with equal, regular payments over a set term. Each payment covers the interest that has built up since the previous one, and the rest reduces the principal. Because the balance gets smaller every month, the interest part of each payment falls and the principal part grows, until the last payment brings the balance to zero.

This amortization calculator builds the full schedule for any fixed-rate loan: a mortgage, a car loan, a student loan or a personal loan. Enter the loan amount, term and interest rate, and optionally extra payments — monthly, yearly or one-time — to see how much interest and time they save. Open any year in the table to see each month, or export the schedule as CSV or PDF. For a home loan with property tax, insurance and PMI, use the mortgage calculator; for a car with sales tax and a trade-in, the auto loan calculator.

How the schedule is calculated

First the fixed monthly payment is found with the amortization formula:

M = P × r × (1 + r)n / ((1 + r)n − 1)

where P is the loan amount, r the monthly interest rate (the annual rate divided by 12) and n the number of monthly payments. Then every month of the schedule repeats three steps:

  1. Interest = balance × r;
  2. Principal = M − interest, plus any extra payment;
  3. New balance = balance − principal.

Example: a $200,000 loan at 6% for 30 years has r = 0.06 / 12 = 0.005, n = 360 and a payment of about $1,199.10. Over 30 years you would pay about $231,676 in interest — more than the amount borrowed. The first three payments:

PaymentInterestPrincipalBalance
1$1,000.00$199.10$199,800.90
2$999.00$200.10$199,600.80
3$998.00$201.10$199,399.71

Amortization schedule example

Here is how the same $200,000 loan at 6% for 30 years is paid off, shown for a few of its years. The calculator above builds the full schedule, month by month, for your own loan.

YearInterest paidPrincipal paidBalance at year end
Year 1$11,933$2,456$197,544
Year 5$11,269$3,120$186,109
Year 10$10,180$4,209$167,371
Year 15$8,712$5,677$142,098
Year 20$6,732$7,658$108,007
Year 25$4,060$10,329$62,024
Year 30$457$13,932$0

How to read an amortization schedule

Each row of the schedule is one payment. It shows the date, the part of the payment that went to principal, the part that went to interest and the balance left after it. In the amortization table above, each year row adds up its twelve payments; open a year to see them one by one. The exported CSV also lists the full payment amount and any extra payment for every month.

To see how much of the loan you have paid off so far, find the row for your latest payment: the loan amount minus the balance in that row is the principal you have repaid, and that balance is roughly what you would owe to pay the loan off today.

Why the first years are mostly interest

Interest is charged on the outstanding balance, and the balance is highest at the start. On the loan above, more of each payment goes to principal than to interest only from payment 223, about 18.6 years in. It also means that refinancing or selling early leaves most of the original balance still to repay; the refinance calculator shows whether a new loan is worth it.

The effect of extra payments

Extra money paid toward principal lowers the balance that all future interest is charged on. Adding just $100 a month to the loan above pays it off about 65 months (5 years and 5 months) sooner and saves about $49,138 in interest. The earlier in the loan you start, the bigger the effect. For a mortgage, the mortgage payoff calculator compares extra, biweekly and lump-sum payments side by side.

Amortizing vs. non-amortizing loans

Mortgages, car loans, student loans and most personal loans are amortizing: every payment includes some principal, and the loan is paid off by the end of the term. Not every debt works this way:

  • Interest-only loans charge only interest for a set period, so the balance does not fall. Payments jump when the interest-only period ends and principal repayment begins.
  • Balloon loans have small payments for a few years and then a large final payment of the remaining balance.
  • Credit cards are revolving credit with a minimum payment that changes with the balance, so there is no fixed schedule. Use the credit card calculator to see how long a balance takes to pay off.
  • Adjustable-rate loans do amortize, but the payment is recalculated whenever the rate changes. This calculator assumes a fixed rate for the whole term.

Amortization in accounting

In accounting, amortization has a second meaning: spreading the cost of an intangible asset, such as a patent, a license, software or a trademark, over the years it is useful. With the usual straight-line method, a $50,000 patent with a useful life of 10 years is expensed at $5,000 a year. It works like depreciation of physical assets. This calculator is for loans; it does not compute asset amortization.

Related calculators

  • The loan calculator also handles deferred payment loans and bonds, at any payment frequency.
  • The payment calculator finds the monthly payment for a term, or the time to repay with a fixed payment.
  • The interest rate calculator finds the real rate when you know the amount, the term and the payment.

Frequently asked questions

What is an amortization schedule?

It is a table that lists every payment on a loan with the part that goes to interest, the part that goes to principal and the balance left after the payment.

Can I download or print an amortization schedule?

Yes. Under the results, open the Amortization table tab and export the full schedule as a CSV file for Excel or Google Sheets, or as a PDF to print or save.

Are extra payments better at the start of a loan?

Yes. Early on the balance is highest, so every extra dollar removes more future interest. The same extra payment made in the last few years saves much less.

Does this work for mortgages, car loans and personal loans?

Yes, for any loan with a fixed rate and fixed monthly payment. For a mortgage with taxes, insurance and PMI, use the Mortgage Calculator, which includes those costs and the same schedule.

What is negative amortization?

It happens when a payment is smaller than the interest charged for the period, so the unpaid interest is added to the balance and the debt grows instead of shrinking. Some adjustable-rate and income-based loans allow it. A standard fixed-rate loan, like the ones in this calculator, never has negative amortization.

Why is my lender's schedule slightly different?

Lenders may round each payment to the cent, count interest by days rather than months, or have a different first payment date. The differences are usually a few dollars.

More Financial Calculators
Mortgage Calculator

Mortgage payment calculator with taxes, insurance, PMI and extra payments.

Loan Calculator

Payment and total interest of any loan, a deferred payment loan or a bond, with a full schedule.